ACEWIN123

Commission Plan


20% Profit sharing of members' net losses.

Affiliate’s monthly commission rate (%) depends on the Number of Total Active Player or Total Member Loss (INR);

Commission earned will be subjected to promotional bonus claimed, transaction fees and royalty fees incurred directly to the members beforehand. If there is negative revenue for any given month, the amount will be carried forward to the following month.

Example of calculation :

Positive Revenue

 

AGENT 2 Lakh INR 

Deposit - 200,000 INR
Withdrawal - 50,000 INR
Win Lose balance - 150,000 INR

150,000 INR - Bonus - Rebate - Cost = Net Win Lose
Total bonus - 50,000 INR
Rebate - 5,000 INR
Payment gateway IN - 200,000 INR x 6% = 12,000 INR
Payment gateway OUT - 50,000 INR x 4% = 2,000 INR
Total - 69,000 INR

Net Win Lose - 81,000 INR x 20% = 16,200 INR
Commission - 16,200 INR

 

AGENT sales 2M INR 

Deposit - 2,000,000 INR
Withdrawal - 600,000 INR
Win Lose balance - 1,400,000 INR

1,400,000 INR - Bonus - Rebate - Cost = Net Win Lose
Total bonus - 500,000 INR
Rebate - 50,000 INR
Payment gateway IN - 200,000 INR x 6% = 120,000 INR
Payment gateway OUT - 50,000 INR x 4% = 24,000 INR
Total - 694,000 INR

Net Win Lose - 706,000 INR x 20% = 141,200 INR
Commission 141,200 INR

 

AGENT sales to 4M INR 

Deposit - 4,000,000 INR
Withdrawal - 100,000 INR
Win Lose balance - 3,000,000 INR

3,000,000 INR - Bonus - Rebate - Cost = Net Win Lose
Total bonus - 1,000,000 INR
Rebate - 100,000 INR
Payment gateway IN - 200,000 INR x 6% = 240,000 INR
Payment gateway OUT - 50,000 INR x 4% = 40,000 INR
Total - 1,380,000 INR

Net Win Lose -1,620,000 INR x 20% = 324,000 INR
Commission 324,000 INR

Negative Revenue

AGENT 20%

Monthly member net lose - INR 300,000 

Costing

Transaction Fees

- 6% of IN ( Deposit ) amount Example : INR 300,000 x 6% = INR 18,000 

- 4% of OUT ( Withdrawal ) amount Example : INR 400,000 x 4% = INR 16,000 

Royalty Fees 

- 15% of Player NET lose amount Example : INR 300,000 x 15% = INR 45,000

Player total bonus

- INR 100,000 

 

Net Lose = INR 179,000

Agent rate 20% = INR 35,800 

 

Company cost calculation : 

Transaction fee

 6% is base on total player IN amount

 4% is base on total player OUT amount

Royalty Fees

15% is base player net lose amount 

Bonus Fees is base on downline member total bonus claimed 

 

Extra Bonus for new member first deposit : 

20 New members First Deposit : Get extra 600 Rs 

30 New members First Deposit : Get extra 800 Rs 

40 New members First Deposit : Get extra 1000 Rs 

50 New members First Deposit : Get extra 1200 Rs 

100 New members First Deposit : Get extra 2000 Rs 

( This extra credit only have to complete x5 wagering then able to withdrawal )